RealEstateQE

Mortgage Calculator and Profit/Loss Analysis

Welcome to RealEstateQE mortgage calculator and Profit/Loss Analysis tool. This Red Sea Real Estate Investment Analysis tool is designed to assist you in calculating mortgage payment plans, amortization schedules, rental income, and profit/loss estimates for your studio, one-bedroom, or villa residence within this luxurious and secure community.

Mortgage Calculator and Profit/Loss Analysis

Please Note: All calculations are for informational purposes and are subject to change.

Mortgage Calculator

Home Square Meter:

Price per Square Meter:

Home Value:

Down Payment:

Interest Rate (%):

Loan Term (in years):

Property Tax Rate (%):

Monthly Property Tax:

Monthly Payment:

Total Monthly Payment:

Mortgage Calculator

Amortization Schedule

Month	Payment	Principal	Interest	Balance

Annual Amortization Schedule

Year	Annual Payment	Annual Principal	Annual Interest	Balance

Rental Revenue

Monthly Rent:

Vacancy Rate (%):

Total Vacancy Loss:

Management Fee:

Repairs and Maintenance:

Replacement Reserve:

Monthly Operating Expenses:

Revenue Sharing (%):

Monthly Rental Income:

Profit and Loss Estimate

Annual Rent Increase Rate (%):

Annual Inflation (%):

Appreciation Rate (%):

Year	Annual Amortization	Home Price	Down Payment	Interest Payment	Principal Payment	Total Payment	End Balance of the Loan	Annual Property Tax	Appreciation	Current Home Value	Current Equity	Rental Income	Profit/Loss

Cost of Living Comparison

Currently

Food Cost:

Rent Cost:

Utilities Cost:

Egypt

Food Cost:

Rent Cost:

Utilities Cost:

Currency Exchange Rate:

Results

Total Cost (Currently):

Total Cost (Egypt):

Cost Difference:

Tutorial and Scenario

Tutorial on how to use this financial analysis tool

This is just a scenario, please consult with your advisor